NPV and Payback Period Assignment | Homework For You

This case contains the following information regarding the XYZ FASHION project :

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

1. The life of the XYZ FASHION project was expected to be six years. Assume the analysis took place at the end of 2012.

2. The suggested retail price of the dress was $190. Gross margins for high-end fashion averaged about 40% at the retail level, meaning each dress sold would net XYZ $115.Homework For You

3. The global fashion market in 2011 totalled approximately $74.5 billion and was expected to grow at a CAGR of 1.8% from 2011 to 2018, reaching $84.4 billion by 2018.3 Based on market research and analysis of other recent endorsements, the XYZ marketing division estimated the following sales volumes for XYZ 2013:

Year 2013 2014 2015 2016 2017 2018

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Dresses sold (mio)1.2 1.6 1.4 2.4 1.8 0.9

The 2016 number assumed an influencer participated in the next ten fashion shows.

4. For the first two years, the introduction of XYZ FASHION would reduce sales of existing XYZ dresses as follows:

Lost sales: 2013: $35 million 2014: $15 million Assume the lost revenue had the same margins as XYZ 2013.

5. In order to produce the dress, the firm needed to build a factory in Indonesia. This required an immediate outlay of $150 million, to be depreciated on a 39-year MACRS5 basis. Depreciation percentages for the first six years respectively were: 2.6%, 5%, 4.7%, 4.5%, 4.3%, and 4.0%. The firm’s analysts estimated the building would be sold for $102 million at project termination. This “salvage value” has not been taken into consideration when computing annual depreciation charges.

6. The company must immediately purchase equipment costing $15 million. Freight and installation of the equipment would cost $5 million. The cost of equipment and freight/installation was to be depreciated on a five-year MACRS basis. Depreciation percentages for the six years respectively were: 20%, 32%, 19%, 12%, 11%, and 6%. It was believed the equipment could be sold for $3 million upon project termination.

7. In order to manufacture XYZ FASHION, two of the firm’s working capital accounts were expected to increase immediately. Approximately $15 million of inventory would be needed quickly to fill the supply chain, and accounts payable were expected to increase by $5 million. By the end of 2013, the accounts receivable balance would be 8% of project revenue; the inventory balance would be 25% of the project’s variable costs; and accounts payable would be 20% of the project’s variable costs. All working capital would be recovered at the end of the project by the end of the sixth year.

8. Variable costs were expected to be 55% of revenue.

9. Selling, general, and administrative expenses were expected to be $7 million per year.

10. An influencer would be paid $2 million per year for his endorsement of XYZ, with an additional $1 million bonus in 2016.

11. Other advertising and promotion costs were estimated as follows:

Year 2013 2014 2015 2016 2017 2018

A&P Expense $25 mio $15 $10 $30 $25 $15

12. XYZ had already spent $2 million in research and development on the project.

13. The XYZ FASHION project was to be financed using a combination of equity and debt. The interest costs on the debt were expected to be approximately $1.2 million per year. The XYZ discount rate for new projects such as this was 11%.

14. XYZ’s effective tax rate was 40%.

Evaluate the project (including calculations of NPV and payback period) and advice. Get Finance homework help today

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
How it works
Receive a 100% original paper that will pass Turnitin from a top essay writing service
step 1
Upload your instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
Pro service tips
How to get the most out of your experience with Homework Writing Services
One writer throughout the entire course
If you like the writer, you can hire them again. Just copy & paste their ID on the order form ("Preferred Writer's ID" field). This way, your vocabulary will be uniform, and the writer will be aware of your needs.
The same paper from different writers
You can order essay or any other work from two different writers to choose the best one or give another version to a friend. This can be done through the add-on "Same paper from another writer."
Copy of sources used by the writer
Our college essay writers work with ScienceDirect and other databases. They can send you articles or materials used in PDF or through screenshots. Just tick the "Copy of sources" field on the order form.
See why 20k+ students have chosen us as their sole writing assistance provider
Check out the latest reviews and opinions submitted by real customers worldwide and make an informed decision.
Excellent job
Customer 456821, June 30th, 2022
Good work!
Customer 463469, October 29th, 2022
i really appreciate for the writer work for redoing my assignment on my request. Hopefully i will get atleast credit in this essay.
Customer 452967, April 3rd, 2020
A job well done
Customer 463679, May 13th, 2023
Could have been more through and provided me specific details. Some answers we more of a summary or recap thank analysis.
Customer 464471, August 21st, 2023
Customer 452441, April 12th, 2022
Good Job!
Customer 454777, July 8th, 2020
Great job
Customer 452947, January 22nd, 2020
Nice try.
Customer 452441, April 19th, 2022
excellent job
Customer 456821, October 14th, 2022
Customer 463647, December 1st, 2022
Customer 463875, April 27th, 2023
Customer reviews in total
Current satisfaction rate
3 pages
Average paper length
Customers referred by a friend
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat