The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer’s base price is $1,090,000, and it would cost another $17,500 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for $622,000. The machine would require an increase in net working capital (inventory) of $14,500. The sprayer would not change revenues, but it is expected to save the firm $437,000 per year in before-tax operating costs, mainly labor. Campbell’s marginal tax rate is 40%. Cash outflows, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar.

Don't use plagiarized sources. Get Your Assignment on

Net Cash Flow Assignment | Homework For You

Just from $13/Page

- What is the Year-0 net cash flow?
$

- What are the net operating cash flows in Years 1, 2, and 3?

Year 1: $ Year 2: $ Year 3: $ - What is the additional Year 3 cash flow (i.e, the after-tax salvage and the return of working capital)?
$

- If the project’s cost of capital is 10 %, what is the NPV of the project?
$

Should the machine be purchased? Get Finance homework help today