Finance Assignment | Homework Help Websites


Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Cash Flows and Financial Statements at Sunset Boards, Inc.

Sunset Boards is a small company that manufactures and sells surfboards in Malibu. Tad Marks, the founder of the company, is in charge of the design and sale of the surfboards, but his background is in surfing, not business. As a result, the company’s financial records are not well maintained. The initial investment in Sunset Boards was provided by Tad and his friends and family. Because the initial investment was relatively small, and the company has made surfboards only for its own store, the investors haven’t required detailed financial statements from Tad. But thanks to word of mouth among professional surfers, sales have picked up recently, and Tad is considering a major expansion. His plans include opening another surfboard store in Hawaii, as well as supplying his “sticks” (surfer lingo for boards) to other sellers. Tad’s expansion plans require a significant investment, which he plans to finance with a combination of additional funds from outsiders plus some money borrowed from banks. Naturally, the new investors and creditors require more organized and detailed financial statements than Tad has previously prepared. At the urging of his investors, Tad has hired financial analyst Jameson Reid to evaluate the performance of the company over the past year. After rooting through old bank statements, sales receipts, tax returns, and other records, Jameson has assembled the following information:

2015 2016

Cost of goods sold   $203,963 $257,528

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Cash    29,429   31,267

Depreciation 57,576 65,076

Interest expense 12,530 14,345

Selling and administrative


40,110 52,351

Accounts payable 52,015 57,708

Net fixed assets 254,017  316,825

Sales 400,111 487,712

Accounts receivable  20,854 27,050

Notes payable 23,708   25,885

Long-term debt 128,218 143,971

Inventory 43,884   60,222

New equity    0 24,192

Sunset Boards currently pays out 50 percent of net income as dividends to Tad and the other original investors, and has a 20 percent tax rate. You are Jameson’s assistant, and he has asked you to prepare the following:

1. An income statement for 2015 and 2016.

2. A balance sheet for 2015 and 2016.

3. Operating cash flow for 2015 and 2016 year.

For Part 1 you are to complete the income statement balance sheet, and the operating cash flow for 2015 and 2016. The Week 2 Assignment Excel template to use is located under “Learning Resources” in the Week 2 thread.

All of the gray answer cells must be filled in with numbers. Some of the gray cells will require using simple math in Excel correctly to compute the correct answer. All of the yellow answer cells must be filled in with the correct item name. Page 54 in the text show what items needed to be included when building an income statement and balance sheet. Page 34 shows the formula to use to calculate the operating cash flow.

Also, be sure to submit it as an Excel file. Do not copy it on a Word file because I need to see the formulas in some of the cells.

It is also very important to use Excel formulas in cells where you are conducting math using multiple cells to prove the answers and prevent errors. Also having the correct formula in cells when needed will spontaneously change cells below it to guarantee the correct answer if those cells have the correct formula as well. Without formula in those cells, they will remain “dead” and not spontaneously change when you change data in other cells. For your balance sheet, you want to calculate the asset side (left hand side) and then total liabilities from the right-hand side. Then place in the owner’s equity number that balances both sides. So, place in the owner’s equity number last after you have calculated the assets on the left-hand side and total liabilities on the right-hand side. Also, be sure to show your work for your operating cash flow calculations for 2015 and 2016.

Overall, for the income statement you will need to calculate EBIT, EBT, Taxes, Net Income, Dividends, and Addition to Retained Earnings. For the balance sheet you will need to calculate Current Assets, Current Liabilities, Total Assets, and Total Liabilities & Equity. Also, be sure to show your work for your operating cash flow calculations for 2015 and 2016.


Homework Help Websites


1. How would you describe Sunset Boards’ cash flows for 2016? Write a brief discussion.

2. In light of your discussion in the previous question, what do you think about Tad’s expansion plans?

Assignment: Case Analysis Part 2



Part 2:

Write a 250-word paper that addresses the following questions:

  • How would you best describe Sunset      Boards’ cash flows for 2015 and 2016? Write a brief discussion.
  • In light of your discussion in      the previous question, what do you think about Tad’s expansion plans?

Below are three UNRELATED EXAMPLES of how to cite within a paragraph in APA format. You need to cite resources in your Assignment to support and justify your thinking:

Haag and Cummings (2003) base their information on their experience and concepts of IT at the time, and…

The authors base their information on their experience and concepts of IT at the time, and… (Haag & Cummings, 2003).

The authors base their information on their experience and concepts of IT at the time. They stated that “…IT is the most important aspect that needs attention by upper management” (Haag & Cummings, 2003, p. 89).

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
How it works
Receive a 100% original paper that will pass Turnitin from a top essay writing service
step 1
Upload your instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
Pro service tips
How to get the most out of your experience with Homework Writing Services
One writer throughout the entire course
If you like the writer, you can hire them again. Just copy & paste their ID on the order form ("Preferred Writer's ID" field). This way, your vocabulary will be uniform, and the writer will be aware of your needs.
The same paper from different writers
You can order essay or any other work from two different writers to choose the best one or give another version to a friend. This can be done through the add-on "Same paper from another writer."
Copy of sources used by the writer
Our college essay writers work with ScienceDirect and other databases. They can send you articles or materials used in PDF or through screenshots. Just tick the "Copy of sources" field on the order form.
See why 20k+ students have chosen us as their sole writing assistance provider
Check out the latest reviews and opinions submitted by real customers worldwide and make an informed decision.
Human Resources Management (HRM)
Customer 462499, May 21st, 2022
Writer did do a good job in answering my question and assignment!
Customer 454777, July 8th, 2020
Good job; plagiarismsm & grammar are okay.
Customer 460567, April 4th, 2022
English 101
You guys rock! Plenty of work to spin it and personalize it. And most importantly, on time!
Customer 462833, April 9th, 2022
Properly format papers in the instructed style and always use Grammarly.
Customer 458101, April 10th, 2022
Thank you! Yes I did receive my paper on time. Thank you for all the help.
Customer 453975, February 3rd, 2020
very good job
Customer 456821, August 3rd, 2022
English 101
thank you for your professional work
Customer 454759, July 1st, 2020
Good well done!!!
Customer 453939, April 2nd, 2020
Great job.
Customer 463301, November 14th, 2022
Public Relations (PR)
They did a good Job, with minor mistake, however will use again
Customer 452621, February 9th, 2020
Good job.
Customer 462783, March 31st, 2022
Customer reviews in total
Current satisfaction rate
3 pages
Average paper length
Customers referred by a friend
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat