Acquisition of Subsidiary Assignment | Top Universities

Consolidation at the end of the first year subsequent to the date of acquisition—Equity method (purchase price equals book value)

Don't use plagiarized sources. Get Your Assignment on
Acquisition of Subsidiary Assignment | Top Universities
Just from $13/Page
Order Now

Assume that a parent company acquires its subsidiary on January 1, 2016, by exchanging 40,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $29 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of the first year.
On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The following are financial statements of the parent and its subsidiary for the year ended December 31, 2016.

Top Universities



Parent Subsidiary Parent Subsidiary
Income statement Balance sheet
Sales $ 2,960,000 $ 1,685,000 Assets
Cost of goods sold (2,072,000) (1,008,000) Cash $ 706,920 $ 432,880
Gross profit 888,000 677,000 Accounts receivable 378,880 429,760
Equity income 240,200 Inventory 574,240 500,640
Operating expenses (562,400) (436,800) Equity investment 1,359,920
Net income $ 565,800 $ 240,200 Property, plant & equipment 2,170,240 926,240
Statement of retained earnings $ 5,190,200 $ 2,289,520
BOY retained earnings 1,881,600 868,000 Liabilities and stockholders' equity
Net income 565,800 240,200 Accounts payable $ 216,640 $ 160,160
Dividends (112,160) (40,280) Accrued liabilities 257,520 209,440
Ending retained earnings $ 2,335,240 $ 1,067,920 Long-term liabilities 560,000
Common stock 414,400 112,000
APIC 1,966,400 180,000
Retained earnings 2,335,240 1,067,920
$ 5,190,200 $ 2,289,520

a. Prepare the journal entry to record the acquisition of the subsidiary.

General Journal
Description Debit Credit
AnswerCommon stockDividendsEquity income equity investment retained earnings Answer Answer
AnswerCommon stockDividendsEquity income equity investmentRetained earnings Answer Answer
Additional paid in capital Answer Answer

b. Show the computations to yield the Equity Investment reported by the parent in the amount of $1,359,920.
Do not use negative signs with your answers.

Equity investment at 1/1/16 Answer
AnswerCommon stockDividendsEquity incomeEquity investmentRetained earnings Answer
AnswerCommon stockDividendsEquity incomeEquity investmentRetained earnings Answer
Equity investment at 12/31/16 Answer

c. Prepare the consolidation entries for the year ended December 31, 2016.

Consolidation Journal
Description Debit Credit
[C] AnswerCommon stockDividendsEquity incomeEquity investmentRetained earnings Answer Answer
AnswerCommon stockDividendsEquity incomeEquity investmentRetained earnings Answer Answer
Equity investment Answer Answer
[E] Common stock Answer Answer
APIC Answer Answer
AnswerCommon stockDividendsEquity incomeEquity investmentRetained earnings Answer Answer
AnswerCommon stockDividendsEquity incomeEquity investmentRetained earnings Answer Answer

d. Prepare the consolidated spreadsheet for the year ended December 31, 2016.
Use negative signs with answers in the Consolidated column for reductions (Cost of goods sold, Operating expenses and Dividends).

Consolidation Worksheet
Parent Subsidiary Dr Cr Consolidated
Income statement:
Sales $2,960,000 $1,685,000 Answer
Cost of goods sold (2,072,000) (1,008,000) Answer
Gross profit 888,000 677,000 Answer
Equity income 240,200 [C] Answer Answer
Operating expenses (562,400) (436,800) Answer
Net income $565,800 $240,200 Answer
Statement of retained earnings:
BOY retained earnings $1,881,600 $868,000 [E] Answer Answer
Net income 565,800 240,200 Answer
Dividends (112,160) (40,280) Answer [C] Answer
Ending retained earnings $2,335,240 $1,067,920 Answer
Balance sheet:
Cash $706,920 $432,880 Answer
Accounts receivable 378,880 429,760 Answer
Inventory 574,240 500,640 Answer
Equity investment 1,359,920 Answer [C] Answer
Answer [E]
Property, plant and equipment (PPE), net 2,170,240 926,240 Answer
$5,190,200 $2,289,520 Answer
Liabilities and stockholders' equity
Accounts payable $216,640 $160,160 Answer
Accrued liabilities 257,520 209,440 Answer
Long-term liabilities 560,000 Answer
Common stock 414,400 112,000 [E] Answer Answer
APIC 1,966,400 180,000 [E] Answer Answer
Retained earnings 2,335,240 1,067,920 Answer
$5,190,200 $2,289,520 Answer Answer Answer

Get Accounting homework help today

Please follow and like us:
Tweet 176

Calculate your paper price
Pages (550 words)
Approximate price: -

Why Choose Us

Quality Papers

At Myhomeworkwriters.com, we always aim at 100% customer satisfaction. As such, we never compromise the quality of our essay services. Our essay helpers ensure that they craft each paper carefully to match the requirements in the instruction form.

Professional Academic Writers

With Myhomeworkwriters.com, every student is guaranteed high-quality, professionally written papers. We ensure that we hire individuals with high academic qualifications who can maintain our quality policy. These writers undergo further training to sharpen their writing skills, making them more competent in writing academic papers.

Affordable Prices

Our company maintains a fair pricing system for all paper writing services to ensure affordability. Our pricing system generates quotations based on the properties of individual papers.

On-Time delivery

MyHomeworkWriters guarantees all students of swift delivery of papers. We understand that time is an essential factor in the academic world. Therefore, we ensure that we deliver the paper on or before the agreed date to give students ample time for reviewing.

100% Originality

Myhomeworkwriters.com maintains a zero-plagiarism policy. As such, MyHomeworkWriters ensure that they use the students’ instructions to deliver plagiarism-free papers. We are very keen on avoiding any chance of similarities with previous papers.

Customer Support 24/7

Our customer support works around the clock to provide students with assistance or guidance at any time of the day. Students can always communicate with us through our live chat system or our email and receive instant responses. Feel free to contact us via the Chat window or support email: support@myhomeworkwriters.com.

Try it now!

Calculate the price of your order

You will get a personal manager and a discount.
We'll send you the first draft for approval by at
Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Samples

Our writers complete papers strictly according to your instructions and needs, no matter what university, college, or high school you study in.

All samples
Analysis (any type)
Argumentative essays
Dissertation/Dissertation chapter
Analysis (any type)
Advantages and disadvantages of lowering the voting age to thirteen
Undergrad. (yrs 1-2)
Political science
View this sample
Argumentative essays
Is euthanasia ethical or not?
Undergrad. (yrs 3-4)
View this sample
Dissertation/Dissertation chapter
Videoconferencing as a teaching tool
Undergrad. (yrs 3-4)
View this sample

Our Essay Writing Services

MyHomeworkWriters holds a reputation for being a platform that provides high-quality academic services. All you need to do is provide us with all the necessary requirements and wait for quality results.


Essay Writing Services

At MyHomeworkWriters, we have highly qualified academic gurus who will offer great assistance towards completing your essays. Our essay help service providers are well-versed with all the aspects of developing high-quality and relevant essays.


Admission and Business Papers

With Myhomeworkwriters.com, we will help you secure a position at your desired institution. Our essay writing services include the crafting of admissions papers. We will still help you climb your career ladder by helping you write the official papers that will help you secure a job. We will guide you on how to write an outstanding portfolio or resume.


Editing and Proofreading

Myhomeworkwriters.com has a professional editorial team that will help you organize your paper, paraphrase it, and eliminate any possible mistakes. Also, we will help you check on plagiarism to ensure that your final paper posses quality and originality.


Technical papers

My Homework Writers harbors professional academic writers from diverse academic disciplines. As such, we can develop essay help services in all academic areas. The simplicity or complexity of the paper does not affect the quality of essay writing services.

Sitemap: https://myhomeworkwriters.com/sitemaps/sitemap.xml User-agent: * Allow: / User-agent: AhrefsBot Crawl-Delay: 1 User-agent: SemrushBot Crawl-Delay: 1
Social media & sharing icons powered by UltimatelySocial