Accounting/Finance Excel Assignment Assignment | homework help websites

Please check the attached file before bidding.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Need it today! If you finish soon, I will give a bonus.

HOSPITAL INPATIENT P & L 2016 2017 Variance Variance % Per DC 2016 Per DC 2017
Total Number of Beds 149 149
Maximum  Occupancy                      55,745                             54,561
Total Patient Days                      37,250                             37,926
Actual Occupancy %
ALOS
Discharges by Payer
Medicare/Medicaid                        4,922                                4,989
Commercial Ins                        5,241                                5,099
Private Pay/Bad Debt                        1,280                                1,162
Total Discharges
REVENUE
Gross Patient Revenue  $       161,325,872  $              135,365,715
Contract Allowances, Uncollectables  $       (84,696,083)  $              (65,680,261)
     Net Patient Revenue
Misc Income  $               378,530  $                       303,233
     NET REVENUE
Patient Care Expenses
 Salaries  $         18,387,223  $                 18,244,610
 Benefits  $            4,140,146  $                   4,211,157
 Contract Labor  $            1,724,507  $                   1,820,377
 Physician Contract Services  $            6,439,165  $                   6,335,188
 Lab Services  $            1,589,648  $                   1,575,808
 Radiology Services  $            2,336,043  $                   2,343,920
 Rehabilitation Services  $               655,766  $                       679,444
 General Supplies  $               653,941  $                       689,766
 Medical Supplies  $            1,006,220  $                   1,029,151
 Cost of Food  $               576,245  $                       612,890
 Patient Transportation  $                  35,324  $                         36,031
Total Patient Care Expenses
General and Administrative Expenses
 Salaries  $            8,450,134  $                   8,629,126
 Benefits  $            2,001,199  $                   1,993,174
 Contract Labor  $               157,925  $                       161,015
 Purchased Services  $            1,285,925  $                   1,355,602
 Medical Director  $               162,909  $                       167,207
 Telephone  $               586,985  $                       596,466
 Meals & Entertainment  $               254,517  $                       289,185
 Travel  $               126,951  $                       141,561
 General Supplies  $               332,069  $                       337,874
 Postage  $                  53,760  $                         57,383
 Building Expense  $            2,685,376  $                   2,950,379
 Equipment Rents  $               363,302  $                       429,694
 Repairs and Maintenance  $               337,711  $                       366,311
 Insurance  $               644,384  $                       715,563
 Utilities  $               504,959  $                       556,226
Total General and Administrative Expenses
Net Operating Expenses
NET PROFIT (LOSS) before Interest, Taxes and Depreciation (EBITDA)
NET PROFIT (LOSS) % 2017
CASH FLOW  2016 RELEVANT FINANCIAL RATIOS 2016
What is your average Daily Revenue? Return on Assets (ROA) Return on Assets (ROA)
Assume your AR Days are 55, what is your Total AR? Return on Equity (ROE) Return on Equity (ROE)
What is your Average Daily Expense? Current Ratio Current Ratio
Assume your AP Days are 35, what is your total AP? Debt Ratio Debt Ratio
BALANCE SHEET 2016
ASSETS
     Cash and Equivalents Assume 45 days of Expenses Assume 45 days of Expenses
     Accounts Receivable  $                                  –  $                                 –
     Inventory All Supplies Assume 55 days of supplies Assume 55 days of supplies
Total Current Assets
Fixed Assets:  xxxxxxxxxxxxxx xxxxxxxxxxxxxx
     Bldg and Equipment  $                 14,700,779 $14,700,779
Total Assets
LIABILITIES AND EQUITY
Current Liabilities  xxxxxxxxxxxxxx xxxxxxxxxxxxxx
     Accounts Payable  $                                  – $0
Long Term Debt  xxxxxxxxxxxxxx xxxxxxxxxxxxxx
     Bldg and Equipment  $                   8,149,152 $8,149,152
Total Liabilities
Equity
Total Liabilities and Equity
ITEMS POINT VALUE
Occupany Calcs 2
Hospital Cols B & C 3
Variance (2014-2013) $ and % 2
PPD 2013 – 2014 2
Cash flow 2014 2
Balance Sheet Calculations 5
Relevant Financial Ratios 4

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
$0.00
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
How it works
Receive a 100% original paper that will pass Turnitin from a top essay writing service
step 1
Upload your instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
Pro service tips
How to get the most out of your experience with Homework Writing Services
One writer throughout the entire course
If you like the writer, you can hire them again. Just copy & paste their ID on the order form ("Preferred Writer's ID" field). This way, your vocabulary will be uniform, and the writer will be aware of your needs.
The same paper from different writers
You can order essay or any other work from two different writers to choose the best one or give another version to a friend. This can be done through the add-on "Same paper from another writer."
Copy of sources used by the writer
Our college essay writers work with ScienceDirect and other databases. They can send you articles or materials used in PDF or through screenshots. Just tick the "Copy of sources" field on the order form.
Testimonials
See why 20k+ students have chosen us as their sole writing assistance provider
Check out the latest reviews and opinions submitted by real customers worldwide and make an informed decision.
Business and administrative studies
Always format your paper as instructed.
Customer 458115, April 7th, 2022
Medicine
Heed to instructions and use Grammarly before submitting.
Customer 462827, April 7th, 2022
Business and administrative studies
Excellent.
Customer 459947, April 6th, 2022
Computer science
Avoidable revisions. Always check for errors.
Customer 462387, April 17th, 2022
MBA
Good work.
Customer 462257, April 8th, 2022
Marketing & Advertising
Well written and researched. Looking forward to working with you in future.
Customer 463473, November 10th, 2022
Psychology
The paper was beautifully written and exceeded my expectations. John was really helpful in ensuring that the files were attached to the order when I had issues attaching them. Thank you to the tutor and John. I was really excited that I received my paper ahead of time!
Customer 452455, March 28th, 2023
SEO
Good job!
Customer 463869, May 11th, 2023
Education
Good work.
Customer 453707, March 27th, 2022
Retail
Well done. Looking foward to working with you again
Customer 463463, December 12th, 2022
Military
Excellent.
Customer 456821, June 12th, 2022
Business and administrative studies
Excellent analysis.
Customer 459667, April 2nd, 2022
11,595
Customer reviews in total
96%
Current satisfaction rate
3 pages
Average paper length
37%
Customers referred by a friend
OUR GIFT TO YOU
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat